| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $22,158 | $20,648 | $21,079 | $2,526 |
Gross Profit | 16,571 | 15,135 | 15,966 | -3,590 |
EBITDA | 15,233 | 13,174 | 12,689 | -7,184 |
EBIT | 0 | |||
Net Income | 15,233 | 13,174 | 12,689 | -7,184 |
Net Change In Cash | 22,158 | 20,648 | 21,079 | 2,526 |
Free Cash Flow | -846 | 11,761 | -4,908 | 46,601 |
Cash | 20,033 | 62,391 | 34,672 | 45,899 |
Basic Shares | 40,325 | 40,234 | 40,138 | 40,054 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $71,187 | $5,970 | $13,395 | $83,365 |
Gross Profit | 45,532 | -27,069 | -9,509 | 83,365 |
EBITDA | 32,046 | -39,821 | -20,070 | 177,296 |
EBIT | 9,052 | 15,205 | 76,558 | |
Net Income | 32,046 | -39,821 | -20,070 | 76,558 |
Net Change In Cash | 71,187 | 5,970 | 13,395 | 83,365 |
Cost of Revenue | 113 | |||
Free Cash Flow | 152,921 | 49,230 | -100,889 | -144,679 |
Cash | 45,899 | 153,328 | 51,489 | 51,272 |
Basic Shares | 39,101 | 35,706 | 32,689 | 30,936 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.26 |
2025-06-30 | $0.33 |
2025-03-31 | $0.27 |