| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,782,000 | $1,785,000 | $1,900,000 | $1,909,000 |
Gross Profit | 1,352,000 | 1,347,000 | 1,452,000 | 1,418,000 |
EBITDA | 819,589 | 629,000 | 795,000 | 1,005,000 |
EBIT | 585,589 | 399,000 | 569,000 | 797,000 |
Net Income | 423,000 | 313,000 | 434,000 | 587,000 |
Net Change In Cash | 1,782,000 | 1,785,000 | 1,900,000 | 1,909,000 |
Free Cash Flow | 537,289 | 597,882 | 293,111 | 395,016 |
Cash | 617,397 | 665,478 | 1,371,000 | 1,853,000 |
Basic Shares | 450,283 | 451,205 | 450,829 | 450,600 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,258,000 | $6,794,000 | $6,627,000 | $6,348,000 |
Gross Profit | 5,467,000 | 5,234,000 | 5,042,000 | 4,766,000 |
EBITDA | 3,052,000 | 2,950,000 | 3,010,000 | 2,025,000 |
EBIT | 2,230,000 | 2,225,000 | 2,286,000 | 1,255,000 |
Net Income | 2,210,000 | 2,695,000 | 1,338,000 | 5,689,000 |
Net Change In Cash | 7,258,000 | 6,794,000 | 6,627,000 | 6,348,000 |
Free Cash Flow | 1,761,174 | 1,829,954 | 1,320,000 | 1,286,000 |
Cash | 1,853,000 | 1,198,000 | 988,000 | 778,000 |
Basic Shares | 451,239 | 463,970 | 484,929 | 494,504 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.85 |
2025-06-30 | $0.87 |
2025-03-31 | $1.12 |
2024-12-31 | $1.01 |