| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $66,229 | $76,093 | $60,089 | $63,054 |
Gross Profit | 45,248 | 58,049 | 42,433 | 63,054 |
EBITDA | 28,289 | 42,035 | 27,703 | 64,910 |
EBIT | 64,910 | |||
Net Income | 27,645 | 41,414 | 27,087 | 45,858 |
Net Change In Cash | 66,229 | 76,093 | 60,089 | 63,054 |
Free Cash Flow | 27,131 | 42,640 | -2,076 | 18,270 |
Cash | 9,467 | 26,251 | 8,386 | 9,627 |
Basic Shares | 71,467 | 65,911 | 62,556 | 63,431 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $237,442 | $174,840 | $43,539 | $155,086 |
Gross Profit | 175,494 | 141,747 | 9,391 | 139,568 |
EBITDA | 118,274 | 121,189 | -27,986 | 307,800 |
EBIT | 287,310 | 129,742 | -73,121 | 132,320 |
Net Income | 115,596 | 76,893 | -30,375 | 132,320 |
Net Change In Cash | 237,442 | 174,840 | 43,539 | 155,086 |
Cost of Revenue | 6,063 | |||
Free Cash Flow | -317,329 | -99,004 | -235,936 | -242,877 |
Cash | 9,627 | 4,761 | 10,612 | 31,685 |
Basic Shares | 56,728 | 42,705 | 31,672 | 27,229 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.52 |
2025-06-30 | $0.53 |
2025-03-31 | $0.52 |
2024-12-31 | $0.56 |