| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,801 | $16,408 | $62,465 | $53,200 |
Gross Profit | -1,975 | -468 | 3,032 | -973 |
EBITDA | -7,162 | -33,795 | 6,364 | -3,457 |
EBIT | -9,918 | -36,627 | 323 | -9,279 |
Net Income | -12,615 | -49,925 | -537 | -15,474 |
Net Change In Cash | 14,801 | 16,408 | 62,465 | 53,200 |
Free Cash Flow | -16,568 | -32,618 | -4,520 | 135,318 |
Cash | 127,628 | 157,303 | 78,251 | 82,326 |
Basic Shares | 48,358 | 48,225 | 48,150 | 48,065 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $187,932 | $309,492 | $362,086 | $228,962 |
Gross Profit | -7,898 | 16,542 | 19,228 | -47,839 |
EBITDA | -168,247 | 70,440 | 88,765 | -39,412 |
EBIT | -193,326 | 25,330 | 24,494 | -117,887 |
Net Income | -207,326 | -3,163 | -619 | -101,430 |
Net Change In Cash | 187,932 | 309,492 | 362,086 | 228,962 |
Cost of Revenue | 7,541 | -4,930 | ||
Free Cash Flow | 163,652 | 11,991 | 2,529 | -24,708 |
Cash | 82,326 | 24,298 | 17,282 | 9,899 |
Basic Shares | 48,065 | 47,777 | 47,175 | 46,428 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.26 |
2025-06-30 | $0.18 |
2025-03-31 | -$0.01 |