| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,627,000 | $14,729,400 | $14,973,600 | $15,226,400 |
Gross Profit | 5,368,300 | 5,709,700 | 5,758,200 | 4,972,000 |
EBITDA | 2,930,900 | 5,188,890 | 6,673,376 | -1,556,394 |
EBIT | 953,399 | 2,402,500 | -6,223,200 | |
Net Income | -1,932,500 | 474,500 | 319,800 | -9,838,900 |
Net Change In Cash | 14,627,000 | 14,729,400 | 14,973,600 | 15,226,400 |
Free Cash Flow | 1,132,925 | 92,250 | 3,738,114 | 6,925,475 |
Cash | 37,856,776 | 38,449,200 | 43,536,700 | 46,193,200 |
Basic Shares | 543,585 | 543,585 | 543,585 | 543,585 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $62,260,900 | $66,222,836 | $68,615,768 | $73,915,432 |
Gross Profit | 21,143,800 | 22,925,396 | 25,258,021 | 27,261,834 |
EBITDA | 18,367,407 | 22,136,513 | 17,871,641 | 32,966,306 |
EBIT | -1,121,502 | 667,361 | -3,367,665 | 11,547,937 |
Net Income | -8,246,200 | -8,422,730 | 44,712,180 | 6,055,826 |
Net Change In Cash | 62,260,900 | 66,222,836 | 68,615,768 | 73,915,432 |
Free Cash Flow | 21,953,180 | -1,376,325 | -12,306,056 | 4,228,809 |
Cash | 46,193,200 | 32,586,352 | 51,130,992 | 25,593,362 |
Basic Shares | 544,303 | 587,214 | 600,796 | 517,591 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.19 |
2025-06-30 | -$0.09 |
2025-03-31 | $0.60 |