| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $164,859 | $114,449 | $81,732 | $74,787 |
Gross Profit | 163,274 | 112,928 | 77,053 | 72,234 |
EBITDA | 44,253 | 4,127 | -25,528 | -45,430 |
EBIT | 28,465 | -9,889 | -38,330 | -57,523 |
Net Income | 25,706 | -12,755 | -41,226 | -60,264 |
Net Change In Cash | 164,859 | 114,449 | 81,732 | 74,787 |
Free Cash Flow | 14,177 | 4,748 | -53,978 | -45,281 |
Cash | 110,930 | 75,154 | 61,897 | 58,535 |
Basic Shares | 102,618 | 88,946 | 88,356 | 83,105 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $233,175 | $145,238 | $109,460 | $131,836 |
Gross Profit | 225,431 | 133,788 | 105,040 | 128,018 |
EBITDA | -265,773 | -326,246 | -299,422 | -184,455 |
EBIT | -309,328 | -364,776 | -320,141 | -197,201 |
Net Income | -321,545 | -111,399 | -278,482 | -180,091 |
Net Change In Cash | 233,175 | 145,238 | 109,460 | 131,836 |
Cost of Revenue | -101,271 | 79,268 | ||
Free Cash Flow | -338,687 | -321,612 | -214,657 | -38,943 |
Cash | 58,535 | 58,176 | 61,688 | 165,753 |
Basic Shares | 78,889 | 74,267 | 63,758 | 59,832 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.59 |
2025-06-30 | $0.13 |
2025-03-31 | -$0.19 |
2024-12-31 | -$0.47 |