| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $129,689 | $164,859 | $114,449 | $81,732 |
Gross Profit | 108,999 | 163,274 | 112,928 | 77,053 |
EBITDA | -632 | 44,253 | 4,127 | -25,528 |
EBIT | -18,769 | 28,465 | -9,889 | -38,330 |
Net Income | -21,986 | 25,706 | -12,755 | -41,226 |
Net Change In Cash | 129,689 | 164,859 | 114,449 | 81,732 |
Free Cash Flow | 61,053 | 14,177 | 4,748 | -53,978 |
Cash | 93,035 | 110,930 | 75,154 | 61,897 |
Basic Shares | 90,293 | 102,618 | 88,946 | 88,356 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $490,728 | $233,175 | $145,238 | $109,460 |
Gross Profit | 419,646 | 225,431 | 133,788 | 105,040 |
EBITDA | 22,218 | -265,773 | -326,246 | -299,422 |
EBIT | -38,525 | -309,328 | -364,776 | -320,141 |
Net Income | -50,261 | -321,545 | -111,399 | -278,482 |
Net Change In Cash | 490,728 | 233,175 | 145,238 | 109,460 |
Cost of Revenue | -101,271 | |||
Free Cash Flow | 37,784 | -338,687 | -321,612 | -214,657 |
Cash | 93,035 | 58,535 | 58,176 | 61,688 |
Basic Shares | 89,211 | 78,889 | 74,267 | 63,758 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.37 |
2025-09-30 | $0.59 |
2025-06-30 | $0.13 |
2025-03-31 | -$0.19 |