Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $4,448,000 | $4,069,000 | $4,007,000 | $4,151,000 |
Gross Profit | 2,575,000 | 2,313,000 | 2,314,000 | 2,474,000 |
EBITDA | 2,092,000 | 1,848,000 | 1,924,000 | 2,087,000 |
EBIT | 1,611,000 | 1,404,000 | 1,489,000 | 1,685,000 |
Net Income | 1,295,000 | 1,179,000 | 1,205,000 | 1,362,000 |
Net Change In Cash | 4,448,000 | 4,069,000 | 4,007,000 | 4,151,000 |
Free Cash Flow | 555,000 | -274,000 | 806,000 | 416,000 |
Cash | 3,044,000 | 2,763,000 | 3,200,000 | 2,589,000 |
Basic Shares | 912,000 | 916,000 | 919,000 | 920,000 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $15,641,000 | $17,519,000 | $20,028,000 | $18,344,000 |
Gross Profit | 9,094,000 | 11,019,000 | 13,771,000 | 12,376,000 |
EBITDA | 7,541,000 | 8,495,000 | 11,225,000 | 10,057,000 |
EBIT | 5,961,000 | 7,331,000 | 10,246,000 | 9,103,000 |
Net Income | 4,799,000 | 6,510,000 | 8,749,000 | 7,769,000 |
Net Change In Cash | 15,641,000 | 17,519,000 | 20,028,000 | 18,344,000 |
Cost of Revenue | -1,581,000 | 1,524,000 | ||
Free Cash Flow | 1,498,000 | 1,349,000 | 5,923,000 | 6,294,000 |
Cash | 3,200,000 | 2,964,000 | 3,050,000 | 4,631,000 |
Basic Shares | 919,000 | 916,000 | 926,000 | 936,000 |
Quarter | EPS |
---|---|
2025-06-30 | $1.41 |
2025-03-31 | $1.28 |
2024-12-31 | $1.30 |
2024-09-30 | $1.47 |