| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $131,065 | $163,549 | $168,559 | $142,866 |
Gross Profit | 5,778 | 35,130 | 54,634 | 42,438 |
EBITDA | 20,286 | 101,229 | 67,180 | 52,855 |
EBIT | -2,722 | 81,272 | 46,319 | 34,814 |
Net Income | -10,266 | 43,072 | 38,768 | 27,088 |
Net Change In Cash | 131,065 | 163,549 | 168,559 | 142,866 |
Free Cash Flow | -45,167 | 80,128 | 18,355 | 45,520 |
Cash | 69,243 | 156,183 | 114,400 | 121,775 |
Basic Shares | 10,570 | 10,570 | 10,570 | 10,570 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $606,038 | $525,324 | $681,477 | $835,584 |
Gross Profit | 163,370 | 118,865 | 232,464 | 352,367 |
EBITDA | 211,643 | 178,900 | 281,095 | 403,163 |
EBIT | 129,776 | 90,804 | 201,375 | 321,026 |
Net Income | 98,662 | 60,900 | 172,433 | 286,801 |
Net Change In Cash | 606,038 | 525,324 | 681,477 | 835,584 |
Cost of Revenue | -26,177 | |||
Free Cash Flow | 98,836 | 113,467 | 219,330 | 256,796 |
Cash | 69,243 | 90,857 | 45,279 | 86,339 |
Basic Shares | 10,570 | 10,570 | 10,570 | 10,593 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.97 |
2025-09-30 | $4.07 |
2025-06-30 | $3.67 |