| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $396,786 | $393,794 | $382,390 | $465,131 |
Gross Profit | 33,391 | 45,913 | 40,077 | 62,884 |
EBITDA | -35,057 | 58,983 | 54,674 | 75,518 |
EBIT | -70,556 | 22,780 | 19,186 | 39,125 |
Net Income | -74,772 | 8,316 | 6,014 | 20,176 |
Net Change In Cash | 396,786 | 393,794 | 382,390 | 465,131 |
Free Cash Flow | -28,585 | -58,550 | 31,735 | 18,948 |
Cash | 27,381 | 24,338 | 20,602 | 19,351 |
Basic Shares | 26,340 | 26,341 | 26,346 | 26,348 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,846,035 | $1,662,139 | $2,015,456 | $1,750,980 |
Gross Profit | 315,881 | 255,816 | 352,396 | 215,331 |
EBITDA | 332,405 | 225,542 | 318,367 | 177,760 |
EBIT | 208,217 | 148,506 | 241,710 | 110,223 |
Net Income | 129,907 | 92,901 | 168,632 | 73,733 |
Net Change In Cash | 1,846,035 | 1,662,139 | 2,015,456 | 1,750,980 |
Cost of Revenue | 31,423 | 5,489 | ||
Free Cash Flow | -139,232 | -30,308 | 96,306 | 44,439 |
Cash | 19,351 | 12,511 | 47,181 | 13,932 |
Basic Shares | 26,348 | 26,308 | 26,489 | 26,929 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.07 |
2025-06-30 | $0.32 |
2025-03-31 | $0.23 |