Unusual Machines
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $4,898 | $2,134 | $2,123 | $2,042 |
Gross Profit | 1,633 | 840 | 794 | 496 |
EBITDA | -16,446 | 1,625 | -6,944 | -3,245 |
EBIT | -16,524 | 1,603 | -6,964 | -3,266 |
Net Income | -10,566 | 1,603 | -6,964 | -3,266 |
Net Change In Cash | 4,898 | 2,134 | 2,123 | 2,042 |
Free Cash Flow | -10,294 | -8,819 | -2,931 | -1,193 |
Cash | 103,261 | 64,285 | 38,933 | 5,000 |
Basic Shares | 26,015 | 30,581 | 21,771 | 15,902 |
Annual Financials
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $11,199 | $5,565 | $158,285 | $0 |
Gross Profit | 3,765 | 1,546 | 158,285 | |
EBITDA | -25,010 | -31,804 | -2,377 | -1,171 |
EBIT | -25,152 | -31,876 | -2,383 | -1,171 |
Net Income | -19,193 | -31,980 | -2,383 | -1,171 |
Net Change In Cash | 11,199 | 5,565 | 158,285 | 0 |
Free Cash Flow | -23,239 | -3,996 | -1,779 | -1,193 |
Cash | 103,261 | 3,757 | 894 | 3,099 |
Basic Shares | 26,015 | 8,325 | 7,617 | 7,434 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | -$0.01 |
2025-09-30 | $0.05 |
2025-06-30 | -$0.32 |
2025-03-31 | -$0.21 |
