| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,357,500 | $3,345,800 | $3,077,500 | $3,202,500 |
Gross Profit | 738,200 | 1,068,900 | 910,500 | 1,053,600 |
EBITDA | 138,300 | 499,200 | 325,600 | 524,200 |
EBIT | 106,700 | 469,000 | 295,600 | 498,000 |
Net Income | 39,700 | 335,600 | 189,100 | 348,700 |
Net Change In Cash | 3,357,500 | 3,345,800 | 3,077,500 | 3,202,500 |
Free Cash Flow | -402,600 | 320,100 | 317,800 | 453,800 |
Cash | 327,900 | 1,194,800 | 237,700 | 162,800 |
Basic Shares | 170,588 | 174,432 | 178,882 | 181,638 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $12,790,100 | $12,308,700 | $11,875,000 | $11,837,700 |
Gross Profit | 4,744,100 | 4,032,300 | 3,929,800 | 3,317,300 |
EBITDA | 2,568,500 | 1,943,700 | 2,049,000 | 1,565,400 |
EBIT | 2,452,400 | 1,834,900 | 1,938,500 | 1,445,600 |
Net Income | 1,779,100 | 1,283,800 | 1,407,200 | 981,000 |
Net Change In Cash | 12,790,100 | 12,308,700 | 11,875,000 | 11,837,700 |
Cost of Revenue | 44,200 | -122,000 | ||
Free Cash Flow | 1,387,500 | 1,068,000 | 1,316,500 | 1,277,200 |
Cash | 162,800 | 146,000 | 119,200 | 75,000 |
Basic Shares | 188,069 | 197,602 | 202,109 | 204,847 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.23 |
2025-06-30 | $1.92 |
2025-03-31 | $2.04 |
2024-12-31 | $2.03 |