| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,242,500 | $3,357,500 | $3,345,800 | $3,077,500 |
Gross Profit | 1,349,600 | 738,200 | 1,068,900 | 910,500 |
EBITDA | 302,200 | 138,300 | 499,200 | 325,600 |
EBIT | 271,000 | 106,700 | 469,000 | 295,600 |
Net Income | 174,100 | 39,700 | 335,600 | 189,100 |
Net Change In Cash | 3,242,500 | 3,357,500 | 3,345,800 | 3,077,500 |
Free Cash Flow | 320,100 | -402,600 | 320,100 | 317,800 |
Cash | 158,200 | 327,900 | 1,194,800 | 237,700 |
Basic Shares | 168,038 | 170,588 | 174,432 | 178,882 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $13,054,400 | $12,790,100 | $12,308,700 | $11,875,000 |
Gross Profit | 4,989,100 | 4,744,100 | 4,032,300 | 3,929,800 |
EBITDA | 1,265,300 | 2,568,500 | 1,943,700 | 2,049,000 |
EBIT | 1,142,300 | 2,452,400 | 1,834,900 | 1,938,500 |
Net Income | 738,500 | 1,779,100 | 1,283,800 | 1,407,200 |
Net Change In Cash | 13,054,400 | 12,790,100 | 12,308,700 | 11,875,000 |
Cost of Revenue | 44,200 | |||
Free Cash Flow | 555,400 | 1,387,500 | 1,068,000 | 1,316,500 |
Cash | 158,200 | 162,800 | 146,000 | 119,200 |
Basic Shares | 172,921 | 188,069 | 197,602 | 202,109 |
| Quarter | EPS |
|---|---|
2025-12-31 | $1.92 |
2025-09-30 | $2.09 |
2025-06-30 | $2.07 |
2025-03-31 | $2.04 |