| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,229,000 | $3,943,000 | $3,719,000 | $4,095,000 |
Gross Profit | 1,556,000 | 1,425,000 | 1,242,000 | 1,523,000 |
EBITDA | 1,224,000 | 1,769,000 | 1,623,000 | 1,851,000 |
EBIT | 1,115,000 | 1,010,000 | 872,000 | 1,089,000 |
Net Income | 701,000 | 622,000 | 518,000 | 689,000 |
Net Change In Cash | 4,229,000 | 3,943,000 | 3,719,000 | 4,095,000 |
Free Cash Flow | 3,484,000 | -230,000 | 680,000 | 365,000 |
Cash | 512,000 | 548,000 | 542,000 | 457,000 |
Basic Shares | 64,275 | 64,947 | 65,435 | 66,185 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $15,345,000 | $14,332,000 | $11,642,000 | $9,716,000 |
Gross Profit | 5,713,000 | 5,382,000 | 4,632,000 | 3,495,000 |
EBITDA | 6,982,000 | 6,627,000 | 5,464,000 | 4,239,000 |
EBIT | 4,079,000 | 3,846,000 | 3,247,000 | 2,270,000 |
Net Income | 2,575,000 | 2,424,000 | 2,105,000 | 1,386,000 |
Net Change In Cash | 15,345,000 | 14,332,000 | 11,642,000 | 9,716,000 |
Cost of Revenue | -31,000 | -62,000 | ||
Free Cash Flow | 419,000 | 634,000 | 743,000 | 491,000 |
Cash | 457,000 | 363,000 | 106,000 | 144,000 |
Basic Shares | 66,567 | 68,710 | 70,973 | 72,817 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $11.70 |
2025-06-30 | $10.47 |
2025-03-31 | $8.86 |