Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$21,180
$19,960
$22,009
$20,560
Gross Profit
4,870
4,675
4,809
5,064
EBITDA
98
178
335
1,545
EBIT
-334
-286
-160
990
Net Income
-415
-366
-234
628
Net Change In Cash
21,180
19,960
22,009
20,560
Free Cash Flow
85
-24
1,060
10,224
Cash
7,746
7,506
8,718
8,056
Basic Shares
26,892
26,456
26,615
27,162

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$82,931
$82,591
$69,428
$61,942
Gross Profit
19,614
18,598
14,593
15,632
EBITDA
2,995
1,904
-2,464
2,496
EBIT
732
-177
-5,199
-147
Net Income
3,305
-475
-5,483
-321
Net Change In Cash
82,931
82,591
69,428
61,942
Cost of Revenue
-19,248
Free Cash Flow
1,904
2,672
-17,848
28,511
Cash
8,056
7,155
5,709
7,255
Basic Shares
26,852
20,105
20,379
20,028

Earnings Calls

QuarterEPS
2026-03-31
$0
2025-09-30
-$0.02
2025-06-30
-$0.01
2025-03-31
-$0.01