Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$19,960
$22,009
$20,560
$21,321
Gross Profit
4,675
4,809
5,064
4,896
EBITDA
178
335
1,545
332
EBIT
-286
-160
990
-251
Net Income
-366
-234
628
2,851
Net Change In Cash
19,960
22,009
20,560
21,321
Free Cash Flow
-24
1,060
10,224
-4,801
Cash
7,506
8,718
8,056
8,392
Basic Shares
26,456
26,615
27,162
27,322

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$82,931
$82,591
$69,428
$61,942
Gross Profit
19,614
18,598
14,593
15,632
EBITDA
2,995
1,904
-2,464
2,496
EBIT
732
-177
-5,199
-147
Net Income
3,305
-475
-5,483
-321
Net Change In Cash
82,931
82,591
69,428
61,942
Cost of Revenue
-19,248
Free Cash Flow
1,904
14,080
-17,848
28,511
Cash
8,056
7,155
5,709
7,255
Basic Shares
26,852
20,105
20,379
20,028

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
-$0.01
2025-03-31
-$0.01
2024-12-31
$0.02