Universal Insurance Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$400,981	$400,141	$394,867	$384,809
Gross Profit	85,108	77,958	83,738	34,813
EBITDA	54,203	47,817	56,891	8,780
EBIT				8,780
Net Income	39,830	35,093	41,439	6,018
Net Change In Cash	400,981	400,141	394,867	384,809
Free Cash Flow	61,264	105,246	185,542	-102,230
Cash	405,114	367,108	398,184	259,441
Basic Shares	28,808	28,779	28,779	29,118

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,520,536	$1,391,582	$1,222,658	$1,121,851
Gross Profit	199,726	190,935	70,000	116,479
EBITDA	96,496	101,485	-14,045	35,908
EBIT	90,379	94,172	-21,341	28,995
Net Income	58,928	66,823	-22,257	20,407
Net Change In Cash	1,520,536	1,391,582	1,222,658	1,121,851
Cost of Revenue				73,272
Free Cash Flow	129,990	66,952	319,616	227,152
Cash	259,441	397,306	388,706	250,508
Basic Shares	29,274	30,147	30,751	31,307