| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $347,100 | $242,000 | $274,200 | $236,600 |
Gross Profit | 49,700 | 45,600 | 45,500 | 46,400 |
EBITDA | 11,000 | 12,000 | 9,400 | 12,800 |
EBIT | 6,700 | 4,600 | 1,500 | 4,700 |
Net Income | -23,800 | -19,800 | -24,500 | -16,600 |
Net Change In Cash | 347,100 | 242,000 | 274,200 | 236,600 |
Free Cash Flow | 11,400 | 34,300 | -18,800 | 34,200 |
Cash | 35,500 | 33,400 | 33,300 | 48,800 |
Basic Shares | 13,264 | 13,146 | 13,114 | 13,080 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,107,100 | $1,423,000 | $1,637,300 | $1,205,200 |
Gross Profit | 208,800 | 216,000 | 221,400 | 183,700 |
EBITDA | 72,900 | 63,100 | 62,800 | 31,800 |
EBIT | 40,000 | 27,100 | 20,600 | -5,800 |
Net Income | -34,600 | -35,200 | -35,900 | -227,500 |
Net Change In Cash | 1,107,100 | 1,423,000 | 1,637,300 | 1,205,200 |
Free Cash Flow | -9,900 | 8,100 | -30,200 | 2,900 |
Cash | 48,800 | 80,800 | 80,400 | 45,500 |
Basic Shares | 13,097 | 7,866 | 7,750 | 7,710 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.70 |
2025-06-30 | -$1.67 |
2025-03-31 | -$1.29 |
2024-12-31 | -$1.13 |