Vermilion Energy Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$422,104	$472,306	$585,121	$515,716
Gross Profit	248,768	248,805	343,168	300,845
EBITDA	249,181	349,459	237,381	101,862
EBIT	56,238	165,292	60,993	-61,596
Net Income	2,557	-233,458	14,953	-18,316
Net Change In Cash	422,104	472,306	585,121	515,716
Free Cash Flow	242,822	24,978	98,265	6,671
Cash	46,054	69,187	23,528	131,730
Basic Shares	154,921	155,778	155,609	161,069

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,074,250	$2,199,555	$3,721,228	$2,226,852
Gross Profit	1,120,217	1,118,242	2,593,243	1,321,951
EBITDA	761,260	519,549	2,711,091	2,026,656
EBIT	78,020	-193,070	2,133,957	1,454,968
Net Income	-46,739	-237,587	1,313,062	1,148,696
Net Change In Cash	2,074,250	2,199,555	3,721,228	2,226,852
Free Cash Flow	332,043	292,056	1,262,403	459,657
Cash	131,730	141,456	13,836	6,028
Basic Shares	158,068	163,719	168,426	164,765