VinFast Auto Ltd Ordinary Shares Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$18,014,352,367	$16,609,309,000	$16,306,376,000	$16,496,376,000
Gross Profit	-10,119,331,070	-6,824,890,000	-5,736,490,000	-13,054,395,000
EBITDA	-15,008,095,721	-10,416,230,000	-9,280,476,000
EBIT	-17,757,402,098	-13,120,075,000	-12,060,163,000
Net Income	-23,839,184,226	-20,316,088,000	-17,671,789,000	-30,575,583,000
Net Change In Cash	18,014,352,367	16,609,309,000	16,306,376,000	16,496,376,000
Free Cash Flow	-17,771,846,000	-16,901,316,000	-18,728,033,000	-5,098,410,000
Cash	8,800,061,000	13,772,585,000	2,398,559,000	3,306,793,000
Basic Shares	2,339,429	2,338,813	2,338,813	2,338,812

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$44,019,015,000	$27,883,821,000	$13,927,746,000	$16,028,182,000
Gross Profit	-25,277,639,000	-13,710,911,000	-13,046,779,000	-9,255,776,000
EBITDA	-44,185,295,000	-34,376,273,000	-37,362,069,000	-18,171,081,000
EBIT	-54,061,772,000	-41,358,192,000	-43,751,824,000	-23,062,453,000
Net Income	-77,265,364,000	-60,168,126,000	-52,887,812,000	-32,183,727,000
Net Change In Cash	44,019,015,000	27,883,821,000	13,927,746,000	16,028,182,000
Free Cash Flow	-47,157,756,000	-78,602,646,000	-71,205,439,000	-34,977,013,000
Cash	3,306,793,000	4,095,472,000	4,271,442,000	3,024,916,000
Basic Shares	2,338,398	2,310,823	2,322,213	2,322,213