VinFast Auto Ltd Ordinary Shares Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$16,609,309,000	$16,306,376,000	$16,496,376,000	$12,326,537,000
Gross Profit	-6,824,890,000	-5,736,490,000	-13,054,395,000	-2,957,886,000
EBITDA	-11,822,733,000	-9,865,224,000		-5,610,329,000
EBIT	-14,526,578,000	-12,644,911,000		-8,287,015,000
Net Income	-20,316,088,000	-17,671,789,000	-30,575,583,000	-13,227,273,000
Net Change In Cash	16,609,309,000	16,306,376,000	16,496,376,000	12,326,537,000
Free Cash Flow	-16,901,316,000	-18,728,033,000	-5,098,410,000	-14,362,478,000
Cash	13,772,585,000	2,398,559,000	3,306,793,000	1,892,408,000
Basic Shares	2,338,813	2,338,813	2,338,812	2,338,696

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$44,019,015,000	$27,883,821,000	$14,965,591,000	$16,028,182,000
Gross Profit	-25,277,639,000	-13,350,136,000	-12,266,905,000	-9,255,776,000
EBITDA	-51,847,002,000	-42,066,334,000	-35,052,264,000	-22,872,194,000
EBIT	-61,723,479,000	-48,382,026,000	-41,318,772,000	-27,763,566,000
Net Income	-77,265,364,000	-57,354,813,000	-49,783,795,000	-32,183,727,000
Net Change In Cash	44,019,015,000	27,883,821,000	14,965,591,000	16,028,182,000
Free Cash Flow	-47,157,756,000	-78,602,646,000	-53,310,085,000	-34,977,013,000
Cash	3,306,793,000	4,095,472,000	4,271,442,000	3,024,916,000
Basic Shares	2,338,398	2,310,823	2,322,212	2,322,212