| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,999,638 | $1,880,367 | $897,056 | $1,349,729 |
Gross Profit | 871,754 | 793,825 | 234,595 | 455,448 |
EBITDA | 697,587 | 593,251 | 53,219 | 265,309 |
EBIT | 627,871 | 527,811 | -15,581 | 193,464 |
Net Income | 514,089 | 439,048 | -105,473 | 103,680 |
Net Change In Cash | 1,999,638 | 1,880,367 | 897,056 | 1,349,729 |
Free Cash Flow | 609,390 | -197,407 | 441,591 | -179,883 |
Cash | 3,037,345 | 2,444,913 | 2,765,555 | 2,342,372 |
Basic Shares | 443,417 | 445,549 | 442,910 | 439,760 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,333,882 | $4,710,493 | $3,175,979 | $625,101 |
Gross Profit | 1,958,957 | 1,604,990 | 747,099 | -291,587 |
EBITDA | 811,164 | -1,109,791 | 1,140,570 | -1,504,878 |
EBIT | 550,320 | -1,363,510 | 864,057 | -1,709,285 |
Net Income | 152,331 | -1,850,572 | 398,563 | -2,111,994 |
Net Change In Cash | 5,333,882 | 4,710,493 | 3,175,979 | 625,101 |
Free Cash Flow | 1,164,585 | 694,996 | -970,333 | -599,584 |
Cash | 2,342,372 | 1,534,211 | 1,253,140 | 1,812,773 |
Basic Shares | 431,604 | 431,455 | 431,455 | 431,455 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.20 |
2025-06-30 | $0.99 |
2025-03-31 | -$0.24 |