Vista Oil Gas ADR Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$706,135	$610,542	$438,456	$471,318
Gross Profit	215,935	285,196	211,953	356,218
EBITDA	697,268	517,979	286,942	265,274
EBIT	486,377	341,039	160,512	125,207
Net Income	315,286	235,289	82,793	93,771
Net Change In Cash	706,135	610,542	438,456	471,318
Free Cash Flow	-31,564	-505,928	-221,624	62,999
Cash	319,657	72,722	733,403	755,610
Basic Shares	108,744	108,744	100,871	102,721

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,647,768	$1,168,774	$1,143,820	$652,187
Gross Profit	1,255,656	591,249	630,236	266,605
EBITDA	1,097,438	851,244	706,129	403,555
EBIT	658,068	574,814	466,690	208,667
Net Income	477,521	396,955	269,535	50,650
Net Change In Cash	1,647,768	1,168,774	1,143,820	652,187
Free Cash Flow	-93,504	16,303	204,380	78,496
Cash	755,610	209,516	241,956	78,098
Basic Shares	103,077	99,232	97,830	93,273