| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,404,000 | $1,371,000 | $1,332,000 | $1,345,000 |
Gross Profit | 844,000 | 822,000 | 805,000 | 801,000 |
EBITDA | 347,000 | 332,000 | 335,000 | 328,000 |
EBIT | 327,000 | 313,000 | 316,000 | 308,000 |
Net Income | 239,000 | 222,000 | 225,000 | 227,000 |
Net Change In Cash | 1,404,000 | 1,371,000 | 1,332,000 | 1,345,000 |
Free Cash Flow | 258,000 | 323,000 | 142,000 | 263,000 |
Cash | 1,775,000 | 1,559,000 | 1,239,000 | 1,101,000 |
Basic Shares | 250,600 | 249,900 | 250,100 | 250,300 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,193,000 | $5,021,000 | $4,870,000 | $4,700,000 |
Gross Profit | 3,105,000 | 2,901,000 | 2,769,000 | 2,713,000 |
EBITDA | 1,277,000 | 1,213,000 | 1,203,000 | 1,145,000 |
EBIT | 1,199,000 | 1,126,000 | 1,113,000 | 1,039,000 |
Net Income | 833,000 | 839,000 | 845,000 | 861,000 |
Net Change In Cash | 5,193,000 | 5,021,000 | 4,870,000 | 4,700,000 |
Free Cash Flow | 820,000 | 909,000 | 836,000 | 842,000 |
Cash | 1,101,000 | 762,000 | -123,000 | -135,000 |
Basic Shares | 249,600 | 246,400 | 246,100 | 246,100 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.95 |
2025-06-30 | $0.93 |
2025-03-31 | $0.95 |
2024-12-31 | $0.95 |