| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,675,800 | $2,638,100 | $2,036,000 | $2,346,400 |
Gross Profit | 1,010,700 | 848,500 | 635,800 | 825,100 |
EBITDA | 590,400 | 515,700 | 362,300 | 346,900 |
EBIT | 515,000 | 442,400 | 290,700 | 275,900 |
Net Income | 398,500 | 324,200 | 164,500 | 147,000 |
Net Change In Cash | 2,675,800 | 2,638,100 | 2,036,000 | 2,346,400 |
Free Cash Flow | 466,700 | 277,000 | 264,500 | 361,800 |
Cash | 1,444,200 | 1,656,000 | 1,476,100 | 1,232,200 |
Basic Shares | 390,257 | 389,846 | 390,109 | 386,473 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,011,800 | $6,863,200 | $5,691,500 | $4,998,100 |
Gross Profit | 2,752,800 | 2,219,200 | 1,400,300 | 1,378,400 |
EBITDA | 1,192,800 | 1,023,700 | 616,700 | 483,800 |
EBIT | 915,800 | 752,700 | 314,300 | 256,800 |
Net Income | 495,800 | 460,200 | 76,600 | 119,600 |
Net Change In Cash | 8,011,800 | 6,863,200 | 5,691,500 | 4,998,100 |
Cost of Revenue | -91,000 | |||
Free Cash Flow | 1,135,200 | 765,900 | -263,800 | 126,300 |
Cash | 1,232,200 | 788,600 | 273,200 | 447,100 |
Basic Shares | 386,325 | 386,226 | 378,224 | 355,544 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.24 |
2025-06-30 | $0.95 |
2025-03-31 | $0.64 |