| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $282,909 | $272,139 | $256,045 | $299,021 |
Gross Profit | 34,054 | 31,029 | 26,815 | 32,270 |
EBITDA | 20,777 | 32,648 | 34,409 | 35,766 |
EBIT | 10,587 | 23,013 | 24,504 | 27,415 |
Net Income | 3,755 | 16,448 | -9,217 | 15,598 |
Net Change In Cash | 282,909 | 272,139 | 256,045 | 299,021 |
Free Cash Flow | 18,040 | 6,302 | -49,507 | 52,110 |
Cash | 8,784 | 16,906 | 5,711 | 29,030 |
Basic Shares | 20,756 | 20,736 | 20,740 | 20,590 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,080,132 | $860,488 | $669,448 | $750,853 |
Gross Profit | 108,200 | 95,615 | 57,239 | 25,145 |
EBITDA | 110,181 | 111,412 | 78,206 | 47,120 |
EBIT | 81,419 | 87,996 | 53,604 | 21,520 |
Net Income | 30,523 | 39,134 | 28,059 | 7,966 |
Net Change In Cash | 1,080,132 | 860,488 | 669,448 | 750,853 |
Cost of Revenue | -40 | 140 | ||
Free Cash Flow | -51,741 | -40,495 | -3,161 | -28,122 |
Cash | 29,030 | 7,768 | 305 | 518 |
Basic Shares | 17,975 | 14,184 | 12,827 | 12,632 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.99 |
2025-06-30 | $0.97 |
2025-03-31 | $0.78 |