VS Media Holdings Limited Class A Ordinary Shares
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-09-30 |
|---|---|---|
Revenue | $546 | $418 |
Gross Profit | 113 | 111 |
EBITDA | -281 | -554 |
EBIT | -283 | -556 |
Net Income | -534 | -570 |
Net Change In Cash | 546 | 418 |
Free Cash Flow | -176 | -276 |
Cash | 976 | 942 |
Basic Shares | 2,750 | 2,478 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $7,521 | $8,248 | $7,991 | $9,028 |
Gross Profit | 1,783 | 1,693 | 1,639 | 2,284 |
EBITDA | -8,418 | -6,853 | -6,291 | -1,572 |
EBIT | -8,448 | -6,856 | -6,303 | -1,600 |
Net Income | -8,611 | -7,292 | -6,594 | 3,525 |
Net Change In Cash | 7,521 | 8,248 | 7,991 | 9,028 |
Free Cash Flow | -3,530 | -1,492 | -7,249 | -2,046 |
Cash | 976 | 775 | 1,500 | 820 |
Basic Shares | 2,750 | 399 | 142 | 1,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.28 |
2025-03-31 | -$1.15 |