VS Media Holdings Limited Class A Ordinary Shares
Quarterly Financials
| Values in thousands | 2025-03-31 | 2024-06-30 |
|---|---|---|
Revenue | $542 | $514 |
Gross Profit | 136 | 76 |
EBITDA | -470 | -408 |
EBIT | -472 | -410 |
Net Income | -507 | -426 |
Net Change In Cash | 542 | 514 |
Free Cash Flow | -59 | -132 |
Cash | 775 | 552 |
Basic Shares | 7,993 | 3,548 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,248 | $7,991 | $9,028 | $1,408 |
Gross Profit | 1,693 | 1,639 | 2,284 | 2,282 |
EBITDA | -6,853 | -6,291 | -1,572 | 1 |
EBIT | -6,856 | -6,303 | -1,600 | -2 |
Net Income | -7,292 | -6,594 | 3,525 | -232 |
Net Change In Cash | 8,248 | 7,991 | 9,028 | 1,408 |
Free Cash Flow | -1,492 | -7,249 | -2,046 | -1,531 |
Cash | 775 | 1,500 | 820 | 785 |
Basic Shares | 7,993 | 2,857 | 20,000 | 23,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.28 |
2025-03-31 | -$1.15 |
