Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$6,978
$7,160
$4,697
$7,484
Gross Profit
4,812
5,196
2,927
5,497
EBITDA
1,470
1,726
-1,212
755
EBIT
914
1,367
-1,556
405
Net Income
175
1,264
-1,636
583
Net Change In Cash
6,978
7,160
4,697
7,484
Free Cash Flow
5,413
-362
-1,565
1,317
Cash
20,697
17,612
18,040
19,668
Basic Shares
11,261
11,162
11,255
11,175

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$26,350
$38,043
$28,302
$24,434
Gross Profit
19,412
26,665
16,254
11,405
EBITDA
3,412
11,646
3,893
2,353
EBIT
1,996
10,221
2,594
1,454
Net Income
1,363
8,402
1,955
2,540
Net Change In Cash
26,350
38,043
28,302
24,434
Free Cash Flow
-588
5,554
-6,034
-3,861
Cash
18,040
18,849
13,483
19,708
Basic Shares
11,162
10,963
10,873
10,807

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.02
2025-03-31
$0.11
2024-12-31
-$0.08