Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $2,706,000 | $2,610,000 | $2,583,000 | $2,663,000 |
Gross Profit | 938,000 | 900,000 | 797,000 | 880,000 |
EBITDA | 601,000 | 582,000 | 455,000 | 553,000 |
EBIT | 496,000 | 472,000 | 337,000 | 430,000 |
Net Income | 336,000 | 322,000 | 212,000 | 283,000 |
Net Change In Cash | 2,706,000 | 2,610,000 | 2,583,000 | 2,663,000 |
Free Cash Flow | 170,000 | 147,000 | 639,000 | 496,000 |
Cash | 1,486,000 | 689,000 | 706,000 | 401,000 |
Basic Shares | 171,200 | 171,300 | 172,000 | 174,100 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $10,387,000 | $9,677,000 | $8,362,000 | $7,822,000 |
Gross Profit | 3,366,000 | 2,944,000 | 2,540,000 | 2,369,000 |
EBITDA | 2,070,000 | 1,787,000 | 1,466,000 | 1,355,000 |
EBIT | 1,611,000 | 1,310,000 | 1,040,000 | 914,000 |
Net Income | 1,056,000 | 815,000 | 633,000 | 558,000 |
Net Change In Cash | 10,387,000 | 9,677,000 | 8,362,000 | 7,822,000 |
Cost of Revenue | 95,000 | -120,000 | ||
Free Cash Flow | 1,627,000 | 1,015,000 | 889,000 | 943,000 |
Cash | 706,000 | 620,000 | 541,000 | 473,000 |
Basic Shares | 174,800 | 179,500 | 182,800 | 188,100 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | $2.27 |
2025-03-31 | $2.28 |
2024-12-31 | $1.68 |