| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,965,000 | $2,886,000 | $2,706,000 | $2,610,000 |
Gross Profit | 889,000 | 1,002,000 | 938,000 | 900,000 |
EBITDA | 509,000 | 640,000 | 601,000 | 582,000 |
EBIT | 373,000 | 490,000 | 496,000 | 472,000 |
Net Income | 202,000 | 310,000 | 336,000 | 322,000 |
Net Change In Cash | 2,965,000 | 2,886,000 | 2,706,000 | 2,610,000 |
Free Cash Flow | 870,000 | 450,000 | 170,000 | 147,000 |
Cash | 789,000 | 528,000 | 1,486,000 | 689,000 |
Basic Shares | 171,000 | 171,200 | 171,200 | 171,300 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $11,167,000 | $10,387,000 | $9,677,000 | $8,362,000 |
Gross Profit | 3,515,000 | 3,366,000 | 2,944,000 | 2,540,000 |
EBITDA | 2,370,000 | 2,070,000 | 1,787,000 | 1,466,000 |
EBIT | 1,869,000 | 1,611,000 | 1,310,000 | 1,040,000 |
Net Income | 1,170,000 | 1,056,000 | 815,000 | 633,000 |
Net Change In Cash | 11,167,000 | 10,387,000 | 9,677,000 | 8,362,000 |
Cost of Revenue | 95,000 | |||
Free Cash Flow | 1,499,000 | 1,627,000 | 1,015,000 | 889,000 |
Cash | 789,000 | 706,000 | 620,000 | 541,000 |
Basic Shares | 171,100 | 174,800 | 179,500 | 182,800 |
| Quarter | EPS |
|---|---|
2025-12-31 | $2.10 |
2025-09-30 | $2.32 |
2025-06-30 | $2.27 |
2025-03-31 | $2.28 |