| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,708,049 | $2,446,717 | $2,228,176 | $2,260,283 |
Gross Profit | 688,072 | 718,182 | 936,733 | 935,509 |
EBITDA | 941,874 | 788,955 | 697,929 | 254,185 |
EBIT | 780,823 | 476,228 | 407,980 | -67,608 |
Net Income | 286,270 | 295,058 | 241,510 | -196,004 |
Net Change In Cash | 3,708,049 | 2,446,717 | 2,228,176 | 2,260,283 |
Free Cash Flow | 1,175,214 | 352,892 | 329,084 | 172,243 |
Cash | 117,596 | 110,166 | 111,226 | 62,366 |
Basic Shares | 257,580 | 258,982 | 258,905 | 258,757 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,919,591 | $8,021,951 | $7,211,859 | $6,151,361 |
Gross Profit | 3,727,885 | 3,277,438 | 2,875,847 | 2,497,287 |
EBITDA | 2,389,779 | 2,345,455 | 2,186,169 | 1,891,001 |
EBIT | 1,226,010 | 1,342,244 | 1,267,209 | 1,077,992 |
Net Income | 617,573 | 762,800 | 835,662 | 618,047 |
Net Change In Cash | 8,919,591 | 8,021,951 | 7,211,859 | 6,151,361 |
Cost of Revenue | -36,216 | -494,749 | ||
Free Cash Flow | 1,172,939 | 1,192,817 | 1,109,815 | 953,914 |
Cash | 62,366 | 78,399 | 78,637 | 147,441 |
Basic Shares | 258,662 | 258,149 | 258,038 | 261,728 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.44 |
2025-06-30 | $1.29 |
2025-03-31 | $1.13 |
2024-12-31 | $1.16 |