| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $6,735 | $10,042 | $11,678 | $12,008 |
Gross Profit | 952 | 3,901 | 5,493 | 5,511 |
EBITDA | -370 | 2,436 | 4,369 | 4,169 |
EBIT | 12,070 | |||
Net Income | -556 | 2,250 | 4,264 | 3,901 |
Net Change In Cash | 6,735 | 10,042 | 11,678 | 12,008 |
Free Cash Flow | 6,719 | 21,699 | -7,005 | 70,904 |
Cash | 45,648 | 10,533 | 19,326 | 12,424 |
Basic Shares | 23,243 | 23,243 | 23,243 | 23,243 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $17,095 | $55,597 | $43,293 | $35,353 |
Gross Profit | 17,095 | 25,682 | 21,353 | 35,353 |
EBITDA | 11,972 | 21,377 | 16,707 | 38,704 |
EBIT | -2,025 | 36,046 | 31,098 | |
Net Income | 10,851 | 20,412 | 15,683 | 30,094 |
Net Change In Cash | 17,095 | 55,597 | 43,293 | 35,353 |
Cost of Revenue | 250 | |||
Free Cash Flow | 78,758 | 90,369 | 71,994 | -90,193 |
Cash | 12,424 | 10,749 | 9,508 | 12,185 |
Basic Shares | 23,243 | 23,243 | 23,229 | 21,150 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.26 |
2025-06-30 | $0.28 |
2025-03-31 | $0.18 |