Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$4,033,000
$3,774,000
$3,621,000
$4,137,000
Gross Profit
590,000
604,000
594,000
657,000
EBITDA
284,000
289,000
299,000
-53,000
EBIT
201,000
209,000
216,000
-137,000
Net Income
73,000
65,000
72,000
-391,000
Net Change In Cash
4,033,000
3,774,000
3,621,000
4,137,000
Free Cash Flow
-52,000
-63,000
-793,000
970,000
Cash
934,000
1,068,000
1,024,000
1,275,000
Basic Shares
56,100
56,100
55,800
55,400

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$16,606,000
$19,457,000
$19,724,000
$21,983,000
Gross Profit
2,553,000
3,193,000
3,025,000
4,425,000
EBITDA
503,000
1,305,000
-562,000
3,001,000
EBIT
170,000
944,000
-1,037,000
2,507,000
Net Income
-323,000
481,000
-1,519,000
1,783,000
Net Change In Cash
16,606,000
19,457,000
19,724,000
21,983,000
Cost of Revenue
-972,000
177,000
Free Cash Flow
384,000
366,000
820,000
1,651,000
Cash
1,275,000
1,570,000
1,958,000
3,044,000
Basic Shares
55,100
55,200
55,900
62,900

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$2.09
2025-06-30
$1.34
2025-03-31
$1.70