Waste Management
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $6,313,000 | $6,443,000 | $6,430,000 | $6,018,000 |
Gross Profit | 1,850,000 | 1,881,000 | 1,883,000 | 1,715,000 |
EBITDA | 1,928,000 | 1,729,000 | 1,904,000 | 1,711,000 |
EBIT | 1,158,000 | 1,000,000 | 1,160,000 | 1,020,000 |
Net Income | 742,000 | 603,000 | 726,000 | 637,000 |
Net Change In Cash | 6,313,000 | 6,443,000 | 6,430,000 | 6,018,000 |
Free Cash Flow | 810,000 | 816,000 | 813,000 | 377,000 |
Cash | 201,000 | 175,000 | 440,000 | 216,000 |
Basic Shares | 404,500 | 404,300 | 404,300 | 403,900 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $25,204,000 | $22,063,000 | $20,426,000 | $19,698,000 |
Gross Profit | 7,329,000 | 6,413,000 | 5,749,000 | 5,366,000 |
EBITDA | 7,201,000 | 6,456,000 | 5,722,000 | 5,446,000 |
EBIT | 4,338,000 | 4,056,000 | 3,521,000 | 3,296,000 |
Net Income | 2,708,000 | 2,746,000 | 2,304,000 | 2,238,000 |
Net Change In Cash | 25,204,000 | 22,063,000 | 20,426,000 | 19,698,000 |
Cost of Revenue | 257,000 | |||
Free Cash Flow | 2,816,000 | 2,159,000 | 1,824,000 | 1,949,000 |
Cash | 201,000 | 414,000 | 458,000 | 351,000 |
Basic Shares | 404,200 | 403,400 | 406,900 | 415,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $1.93 |
2025-09-30 | $1.98 |
2025-06-30 | $1.92 |
