| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,923,000 | $2,770,000 | $3,048,000 | $2,743,000 |
Gross Profit | 2,452,000 | 1,055,000 | 1,820,000 | 1,556,000 |
EBITDA | 1,865,000 | 1,736,000 | 1,856,000 | 1,511,000 |
EBIT | 1,301,000 | 1,107,000 | 1,271,000 | 946,000 |
Net Income | 647,000 | 546,000 | 691,000 | 486,000 |
Net Change In Cash | 2,923,000 | 2,770,000 | 3,048,000 | 2,743,000 |
Free Cash Flow | 485,000 | 478,000 | 421,000 | 418,000 |
Cash | 70,000 | 903,000 | 100,000 | 60,000 |
Basic Shares | 1,222,000 | 1,221,650 | 1,220,661 | 1,224,472 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,503,000 | $10,907,000 | $10,965,000 | $10,627,000 |
Gross Profit | 6,166,000 | 6,801,000 | 5,499,000 | 4,753,000 |
EBITDA | 6,569,000 | 7,712,000 | 5,698,000 | 5,094,000 |
EBIT | 4,350,000 | 5,641,000 | 3,689,000 | 3,252,000 |
Net Income | 2,225,000 | 3,179,000 | 2,049,000 | 1,517,000 |
Net Change In Cash | 10,503,000 | 10,907,000 | 10,965,000 | 10,627,000 |
Cost of Revenue | 1,538,000 | |||
Free Cash Flow | 2,401,000 | 3,371,000 | 2,606,000 | 2,698,000 |
Cash | 60,000 | 2,150,000 | 152,000 | 1,680,000 |
Basic Shares | 1,222,954 | 1,222,715 | 1,222,672 | 1,218,215 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.49 |
2025-06-30 | $0.46 |
2025-03-31 | $0.60 |