Worthington Industries Financials

Values in thousands	2026-08-31	2026-05-31	2026-02-28	2025-11-30
Revenue	$343,886	$371,456	$378,677	$327,452
Gross Profit	90,898	101,888	109,474	84,629
EBITDA	73,326	39,823	76,494	51,016
EBIT	57,698	23,953	61,942	37,252
Net Income	42,572	48,146	45,463	27,328
Net Change In Cash	343,886	371,456	378,677	327,452
Free Cash Flow	53,977	55,109	87,566	39,086
Cash	55,067	27,725	5,979	180,288
Basic Shares	49,165	48,795	49,167	49,212

Values in thousands	2026-05-31	2025-05-31	2024-05-31	2023-05-31
Revenue	$1,381,292	$1,153,492	$1,245,703	$1,418,496
Gross Profit	378,275	318,265	285,917	339,373
EBITDA	140,581	179,368	156,486	291,357
EBIT	83,309	131,106	75,782	178,557
Net Income	156,085	96,053	110,624	256,528
Net Change In Cash	1,381,292	1,153,492	1,245,703	1,418,496
Free Cash Flow	170,206	159,164	206,449	538,998
Cash	27,725	250,075	244,225	454,946
Basic Shares	49,073	50,131	50,348	49,386