Worthington Industries
Quarterly Financials
| Values in thousands | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 |
|---|---|---|---|---|
Revenue | $378,677 | $327,452 | $303,707 | $317,884 |
Gross Profit | 109,474 | 84,629 | 81,558 | 92,690 |
EBITDA | 48,281 | 51,016 | 58,882 | 20,886 |
EBIT | 33,729 | 37,252 | 45,796 | 8,331 |
Net Income | 45,463 | 27,328 | 35,148 | 3,877 |
Net Change In Cash | 378,677 | 327,452 | 303,707 | 317,884 |
Free Cash Flow | 87,566 | 39,086 | 27,866 | 49,328 |
Cash | 5,979 | 180,288 | 167,122 | 250,075 |
Basic Shares | 49,167 | 49,212 | 49,264 | 49,997 |
Annual Financials
| Values in thousands | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
Revenue | $1,153,492 | $1,245,703 | $1,418,496 | $5,242,219 |
Gross Profit | 318,265 | 285,917 | 339,373 | 602,008 |
EBITDA | 179,368 | 156,486 | 291,357 | 643,806 |
EBIT | 131,106 | 75,782 | 178,557 | 545,597 |
Net Income | 96,053 | 110,624 | 256,528 | 379,386 |
Net Change In Cash | 1,153,492 | 1,245,703 | 1,418,496 | 5,242,219 |
Cost of Revenue | -605,826 | |||
Free Cash Flow | 159,164 | 206,449 | 538,998 | -24,488 |
Cash | 250,075 | 244,225 | 454,946 | 34,485 |
Basic Shares | 50,131 | 50,348 | 49,386 | 50,993 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-02-28 | $0.98 |
2025-11-30 | $0.65 |
2025-08-31 | $0.74 |
2025-05-31 | $1.06 |