WillScot Mobile Mini Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$565,971	$566,841	$589,083	$559,551
Gross Profit	261,233	256,505	296,070	300,366
EBITDA	-92,990	143,230	239,532	216,526
EBIT	-205,229	118,806	126,900	119,434
Net Income	-187,316	43,332	47,939	43,055
Net Change In Cash	565,971	566,841	589,083	559,551
Free Cash Flow	70,883	121,602	199,025	129,441
Cash	14,587	14,757	12,850	10,679
Basic Shares	181,453	182,772	183,439	185,302

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$2,281,446	$2,395,718	$2,364,767	$2,142,623
Gross Profit	1,067,535	1,301,839	1,333,870	1,135,482
EBITDA	597,298	648,887	1,012,113	854,989
EBIT	167,277	263,915	673,459	511,482
Net Income	-52,990	28,129	476,457	339,540
Net Change In Cash	2,281,446	2,395,718	2,364,767	2,142,623
Cost of Revenue				5,957
Free Cash Flow	737,654	262,352	512,027	257,856
Cash	14,587	9,001	10,958	7,390
Basic Shares	182,394	190,292	201,849	221,399