WillScot Mobile Mini Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$566,841	$589,083	$559,551	$602,515
Gross Profit	256,505	296,070	300,366	336,349
EBITDA	143,230	239,532	216,526	273,497
EBIT	118,806	126,900	119,434	174,419
Net Income	43,332	47,939	43,055	89,215
Net Change In Cash	566,841	589,083	559,551	602,515
Free Cash Flow	121,602	199,025	129,441	102,735
Cash	14,757	12,850	10,679	9,001
Basic Shares	182,772	183,439	185,302	186,208

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$2,395,718	$2,364,767	$2,142,623	$1,672,980
Gross Profit	1,301,839	1,333,870	1,135,482	844,703
EBITDA	648,887	1,012,113	854,989	585,983
EBIT	263,915	673,459	511,482	267,781
Net Income	28,129	476,457	339,540	160,144
Net Change In Cash	2,395,718	2,364,767	2,142,623	1,672,980
Cost of Revenue			5,957	-12,032
Free Cash Flow	262,352	512,027	257,856	230,906
Cash	9,001	10,958	7,390	6,393
Basic Shares	190,292	201,849	221,399	232,793