West Pharmaceutical Services Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$805,000	$804,300	$766,200	$698,200
Gross Profit	303,900	293,500	273,200	232,700
EBITDA	209,500	217,100	198,500	150,900
EBIT	162,500	174,100	157,100	110,900
Net Income	132,100	140,000	131,800	89,800
Net Change In Cash	805,000	804,300	766,200	698,200
Free Cash Flow	175,000	133,900	101,900	58,100
Cash	791,300	628,500	509,700	404,200
Basic Shares	72,700	72,700	72,800	73,000

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$3,073,700	$2,892,700	$2,951,100	$2,885,500
Gross Profit	1,103,300	1,002,200	1,132,700	1,138,900
EBITDA	723,600	743,800	844,100	808,100
EBIT	599,200	588,400	706,800	687,500
Net Income	493,700	492,700	593,400	585,900
Net Change In Cash	3,073,700	2,892,700	2,951,100	2,885,500
Cost of Revenue				142,200
Free Cash Flow	468,900	276,400	414,500	439,400
Cash	791,300	484,600	853,900	894,300
Basic Shares	72,700	73,700	75,300	75,800