Select Energy Services Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$395,807	$365,958	$346,502	$322,243
Gross Profit	76,841	64,159	44,153	87,132
EBITDA	82,947	52,821	47,540	53,579
EBIT	34,513	5,958	-4,818	8,691
Net Income	21,035	8,606	-346	2,683
Net Change In Cash	395,807	365,958	346,502	322,243
Free Cash Flow	15,717	-68,135	-6,047	-23,534
Cash	33,396	55,970	18,084	17,828
Basic Shares	112,530	112,530	102,585	104,236

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,407,344	$1,452,075	$1,585,353	$1,387,420
Gross Profit	197,077	219,466	231,662	160,755
EBITDA	222,858	213,282	165,293	174,025
EBIT	43,040	56,335	25,216	59,424
Net Income	21,223	30,644	74,403	48,278
Net Change In Cash	1,407,344	1,452,075	1,585,353	1,387,420
Cost of Revenue				-78,466
Free Cash Flow	-79,889	61,733	149,489	-38,653
Cash	18,084	19,978	57,083	7,322
Basic Shares	103,783	102,146	103,337	96,556