Select Energy Services Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$322,243	$364,215	$374,384	$349,047
Gross Profit	87,132	57,753	55,770	44,184
EBITDA	53,579	63,956	55,826	42,307
EBIT	8,691	22,020	17,235	2,438
Net Income	2,683	10,647	8,239	-1,640
Net Change In Cash	322,243	364,215	374,384	349,047
Free Cash Flow	-23,534	3,180	-53,488	12,694
Cash	17,828	51,186	27,892	19,978
Basic Shares	104,236	117,748	117,012	116,562

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,452,075	$1,585,353	$1,387,420	$764,620
Gross Profit	219,466	231,662	160,755	20,860
EBITDA	211,022	165,293	174,025	44,302
EBIT	56,335	25,216	59,424	-47,948
Net Income	30,644	74,403	48,278	-42,225
Net Change In Cash	1,452,075	1,585,353	1,387,420	764,620
Cost of Revenue			-78,466	-83,238
Free Cash Flow	61,733	149,489	-38,653	-56,242
Cash	19,978	57,083	7,322	85,801
Basic Shares	102,146	103,337	96,556	87,968