Willis Towers Watson
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,936,000 | $2,288,000 | $2,261,000 | $2,223,000 |
Gross Profit | 1,497,000 | 875,000 | 812,000 | 899,000 |
EBITDA | 1,144,000 | 558,000 | 483,000 | 470,000 |
EBIT | 1,035,000 | 455,000 | 377,000 | 368,000 |
Net Income | 735,000 | 304,000 | 331,000 | 235,000 |
Net Change In Cash | 2,936,000 | 2,288,000 | 2,261,000 | 2,223,000 |
Free Cash Flow | 708,000 | 627,000 | 303,000 | -86,000 |
Cash | 3,132,000 | 1,895,000 | 1,963,000 | 1,507,000 |
Basic Shares | 97,000 | 100,000 | 100,000 | 101,000 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $9,708,000 | $9,930,000 | $9,483,000 | $8,866,000 |
Gross Profit | 4,083,000 | 4,428,000 | 7,668,000 | 3,801,000 |
EBITDA | 2,675,000 | 823,000 | 1,365,000 | 2,033,000 |
EBIT | 2,257,000 | 367,000 | 1,365,000 | 1,466,000 |
Net Income | 1,605,000 | -98,000 | 1,055,000 | 1,009,000 |
Net Change In Cash | 9,708,000 | 9,930,000 | 9,483,000 | 8,866,000 |
Cost of Revenue | -2,806,000 | |||
Free Cash Flow | 1,546,000 | 1,267,000 | 1,103,000 | 608,000 |
Cash | 3,132,000 | 1,890,000 | 1,424,000 | 1,262,000 |
Basic Shares | 99,000 | 102,000 | 106,000 | 112,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $8.12 |
2025-09-30 | $3.07 |
2025-06-30 | $2.86 |
2025-03-31 | $3.13 |
