Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$36,125
$37,880
$34,217
$37,703
Gross Profit
5,275
5,117
4,778
4,752
EBITDA
-151
106
-53
EBIT
-377
-618
-763
Net Income
-559
-618
-724
-356
Net Change In Cash
36,125
37,880
34,217
37,703
Free Cash Flow
5,915
3,078
-3,255
2,397
Cash
12,128
6,820
3,703
6,775
Basic Shares
9,655
9,586
9,552
9,485

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$142,571
$106,026
$94,103
$87,338
Gross Profit
19,004
15,645
14,575
16,367
EBITDA
1,573
-302
-15,712
2,913
EBIT
-1,695
-3,673
-18,247
1,254
Net Income
-1,934
-4,046
-23,585
341
Net Change In Cash
142,571
106,026
94,103
87,338
Free Cash Flow
1,563
417
5,823
-3,977
Cash
6,775
6,921
7,530
6,479
Basic Shares
9,319
8,830
8,732
9,160

Earnings Calls

QuarterEPS
2025-09-30
-$0.06
2025-06-30
-$0.06
2025-03-31
-$0.03
2024-12-31
-$0.04