| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,561,000 | $3,915,000 | $3,287,000 | $3,906,000 |
Gross Profit | -1,738,000 | 2,059,000 | 1,559,000 | 1,685,000 |
EBITDA | 1,440,000 | 1,667,000 | 1,459,000 | 1,494,000 |
EBIT | 790,000 | 880,000 | 706,000 | 731,000 |
Net Income | 567,000 | 524,000 | 444,000 | 483,000 |
Net Change In Cash | 3,561,000 | 3,915,000 | 3,287,000 | 3,906,000 |
Free Cash Flow | 717,000 | -1,290,000 | -1,346,000 | 1,919,000 |
Cash | 274,000 | 1,052,000 | 1,454,000 | 1,123,000 |
Basic Shares | 597,000 | 582,000 | 582,000 | 577,000 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $14,669,000 | $13,441,000 | $14,206,000 | $15,310,000 |
Gross Profit | 3,565,000 | 6,148,000 | 5,979,000 | 5,860,000 |
EBITDA | 6,069,000 | 5,591,000 | 5,196,000 | 5,080,000 |
EBIT | 3,116,000 | 2,716,000 | 2,629,000 | 2,526,000 |
Net Income | 2,018,000 | 1,936,000 | 1,771,000 | 1,736,000 |
Net Change In Cash | 14,669,000 | 13,441,000 | 14,206,000 | 15,310,000 |
Cost of Revenue | -55,000 | |||
Free Cash Flow | 5,253,000 | -2,723,000 | -527,000 | -706,000 |
Cash | 274,000 | 179,000 | 129,000 | 111,000 |
Basic Shares | 589,000 | 563,000 | 552,000 | 547,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.96 |
2025-09-30 | $0.88 |
2025-06-30 | $0.75 |
2025-03-31 | $0.84 |