| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $180,715 | $162,547 | $150,971 | $148,546 |
Gross Profit | 67,302 | 65,176 | 56,331 | 59,020 |
EBITDA | -5,425 | -19,743 | -9,642 | -5,359 |
EBIT | -10,336 | -25,263 | -13,888 | -8,749 |
Net Income | -11,597 | -26,434 | -15,078 | -9,889 |
Net Change In Cash | 180,715 | 162,547 | 150,971 | 148,546 |
Free Cash Flow | -1,657 | -7,408 | -9,190 | 4,548 |
Cash | 20,845 | 16,751 | 15,507 | 22,232 |
Basic Shares | 50,920 | 50,518 | 50,335 | 49,607 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $545,529 | $463,406 | $380,921 | $218,336 |
Gross Profit | 215,624 | 178,259 | 145,991 | 57,141 |
EBITDA | -28,202 | -52,296 | -66,770 | -56,933 |
EBIT | -45,672 | -63,034 | -74,589 | -60,529 |
Net Income | -50,401 | -67,472 | -79,059 | -61,379 |
Net Change In Cash | 545,529 | 463,406 | 380,921 | 218,336 |
Cost of Revenue | -20,233 | 26,449 | ||
Free Cash Flow | -33,481 | -48,363 | -76,225 | -74,833 |
Cash | 22,232 | 53,424 | 65,662 | 86,262 |
Basic Shares | 49,083 | 47,914 | 47,158 | 46,674 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.11 |
2025-06-30 | -$0.52 |
2025-03-31 | -$0.29 |