XMax
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $9,761 | $2,556 | $2,635 | $2,006 |
Gross Profit | 983 | 1,284 | 1,204 | 859 |
EBITDA | -893 | 3 | 4 | -1,026 |
EBIT | -1,077 | -196 | -193 | |
Net Income | -1,126 | -289 | -338 | -1,069 |
Net Change In Cash | 9,761 | 2,556 | 2,635 | 2,006 |
Free Cash Flow | -1,907 | 92 | -322 | -277 |
Cash | 1,714 | 468 | 147 | 161 |
Basic Shares | 18,059 | 13,729 | 9,780 | 6,773 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $9,686 | $11,087 | $12,744 | $12,556 |
Gross Profit | 4,249 | 4,173 | -7,781 | 5,521 |
EBITDA | -5,017 | -6,178 | -15,650 | -3,014 |
EBIT | -5,527 | -6,982 | -16,222 | -3,860 |
Net Income | -5,561 | -7,723 | -17,101 | -19,962 |
Net Change In Cash | 9,686 | 11,087 | 12,744 | 12,556 |
Free Cash Flow | -1,405 | -1,580 | -5,376 | -4,892 |
Cash | 161 | 369 | 1,374 | 6,276 |
Basic Shares | 3,765 | 1,556 | 1,385 | 1,219 |
