| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,980,000 | $1,932,000 | $1,787,000 | $2,362,000 |
Gross Profit | 931,000 | 905,000 | 837,000 | 1,049,000 |
EBITDA | 715,000 | 666,000 | 594,000 | 714,000 |
EBIT | 665,000 | 622,000 | 549,000 | 659,000 |
Net Income | 397,000 | 374,000 | 253,000 | 423,000 |
Net Change In Cash | 1,980,000 | 1,932,000 | 1,787,000 | 2,362,000 |
Free Cash Flow | 449,000 | 377,000 | 333,000 | 407,000 |
Cash | 1,045,000 | 677,000 | 607,000 | 616,000 |
Basic Shares | 281,000 | 281,000 | 282,000 | 283,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,549,000 | $7,076,000 | $6,842,000 | $6,584,000 |
Gross Profit | 3,584,000 | 3,496,000 | 3,307,000 | 3,166,000 |
EBITDA | 2,564,000 | 2,484,000 | 2,335,000 | 2,382,000 |
EBIT | 2,389,000 | 2,331,000 | 2,189,000 | 2,218,000 |
Net Income | 1,486,000 | 1,597,000 | 1,325,000 | 1,575,000 |
Net Change In Cash | 7,549,000 | 7,076,000 | 6,842,000 | 6,584,000 |
Cost of Revenue | -253,000 | |||
Free Cash Flow | 1,432,000 | 1,318,000 | 1,148,000 | 1,476,000 |
Cash | 616,000 | 512,000 | 367,000 | 486,000 |
Basic Shares | 285,000 | 285,000 | 290,000 | 302,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.58 |
2025-06-30 | $1.44 |
2025-03-31 | $1.30 |