ZIM Integrated Shipping Services Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$1,777,200	$1,635,700	$2,006,600	$2,167,600
Gross Profit	331,000	214,600	528,100	727,400
EBITDA	630,600	504,500	822,600	1,036,300
EBIT	297,800	181,400	506,700	727,400
Net Income	123,000	22,800	295,300	561,500
Net Change In Cash	1,777,200	1,635,700	2,006,600	2,167,600
Free Cash Flow	561,100	416,900	776,700	1,079,300
Cash	1,299,000	1,187,100	1,546,100	1,314,700
Basic Shares	120,509	120,508	120,509	120,499

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$8,427,400	$5,162,200	$12,561,600	$10,728,698
Gross Profit	2,771,700	-194,700	6,400,800	6,043,527
EBITDA	3,821,600	-955,100	7,649,100	6,603,658
EBIT	2,679,100	-2,426,900	6,252,800	5,824,435
Net Income	2,147,700	-2,695,600	4,619,400	4,640,305
Net Change In Cash	8,427,400	5,162,200	12,561,600	10,728,698
Free Cash Flow	3,538,600	904,300	5,764,600	4,965,902
Cash	1,314,700	921,500	1,022,100	1,543,300
Basic Shares	120,492	120,213	120,444	118,933