ZIM Integrated Shipping Services Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$1,635,700	$2,006,600	$2,167,600	$2,765,200
Gross Profit	220,800	533,200	731,000	1,305,300
EBITDA	502,000	820,200	1,036,300	1,549,600
EBIT	178,900	504,300	727,400	1,254,600
Net Income	22,800	295,300	561,500	1,124,600
Net Change In Cash	1,635,700	2,006,600	2,167,600	2,765,200
Free Cash Flow	416,900	776,700	1,079,300	1,447,200
Cash	1,187,100	1,546,100	1,314,700	1,548,700
Basic Shares	120,508	120,509	120,499	120,475

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$8,427,400	$5,162,200	$12,561,600	$10,728,698
Gross Profit	2,784,000	-2,207,600	6,426,800	6,066,491
EBITDA	3,821,600	-955,100	7,649,100	6,603,658
EBIT	2,679,100	-2,426,900	6,252,800	5,824,435
Net Income	2,147,700	-2,695,600	4,619,400	4,640,300
Net Change In Cash	8,427,400	5,162,200	12,561,600	10,728,698
Free Cash Flow	3,538,600	904,300	5,764,600	4,965,902
Cash	1,314,700	921,500	1,022,100	1,543,300
Basic Shares	120,492	120,213	120,444	118,933