Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $2,460,000 | $2,220,000 | $2,317,000 | $2,388,000 |
Gross Profit | 1,778,000 | 1,566,000 | 1,576,000 | 1,652,000 |
EBITDA | 1,083,000 | 988,000 | 911,000 | 1,056,000 |
EBIT | 960,000 | 869,000 | 788,000 | 935,000 |
Net Income | 718,000 | 631,000 | 581,000 | 682,000 |
Net Change In Cash | 2,460,000 | 2,220,000 | 2,317,000 | 2,388,000 |
Free Cash Flow | 308,000 | 438,000 | 689,000 | 784,000 |
Cash | 1,435,000 | 1,721,000 | 1,985,000 | 1,710,000 |
Basic Shares | 445,500 | 448,000 | 451,100 | 453,500 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $9,256,000 | $8,544,000 | $8,080,000 | $7,776,000 |
Gross Profit | 6,396,000 | 5,834,000 | 5,476,000 | 5,312,000 |
EBITDA | 3,872,000 | 3,685,000 | 3,358,000 | 3,172,000 |
EBIT | 3,375,000 | 3,194,000 | 2,893,000 | 2,724,000 |
Net Income | 2,486,000 | 2,344,000 | 2,114,000 | 2,037,000 |
Net Change In Cash | 9,256,000 | 8,544,000 | 8,080,000 | 7,776,000 |
Cost of Revenue | 125,000 | -107,000 | ||
Free Cash Flow | 2,298,000 | 1,621,000 | 1,326,000 | 1,736,000 |
Cash | 1,985,000 | 2,039,000 | 3,577,000 | 3,482,000 |
Basic Shares | 454,848 | 462,269 | 470,385 | 476,717 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | $1.61 |
2025-03-31 | $1.48 |
2024-12-31 | $1.40 |