Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$2,460,000
$2,220,000
$2,317,000
$2,388,000
Gross Profit
1,778,000
1,566,000
1,576,000
1,652,000
EBITDA
1,083,000
988,000
911,000
1,056,000
EBIT
960,000
869,000
788,000
935,000
Net Income
718,000
631,000
581,000
682,000
Net Change In Cash
2,460,000
2,220,000
2,317,000
2,388,000
Free Cash Flow
308,000
438,000
689,000
784,000
Cash
1,435,000
1,721,000
1,985,000
1,710,000
Basic Shares
445,500
448,000
451,100
453,500

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$9,256,000
$8,544,000
$8,080,000
$7,776,000
Gross Profit
6,396,000
5,834,000
5,476,000
5,312,000
EBITDA
3,872,000
3,685,000
3,358,000
3,172,000
EBIT
3,375,000
3,194,000
2,893,000
2,724,000
Net Income
2,486,000
2,344,000
2,114,000
2,037,000
Net Change In Cash
9,256,000
8,544,000
8,080,000
7,776,000
Cost of Revenue
125,000
-107,000
Free Cash Flow
2,298,000
1,621,000
1,326,000
1,736,000
Cash
1,985,000
2,039,000
3,577,000
3,482,000
Basic Shares
454,848
462,269
470,385
476,717

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$1.61
2025-03-31
$1.48
2024-12-31
$1.40