Zurn Elkay Water Solutions Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$455,400	$444,500	$388,800	$370,700
Gross Profit	200,700	202,300	181,000	161,200
EBITDA	101,900	97,700	86,100	72,400
EBIT	87,200	75,600	63,400	49,300
Net Income	62,800	50,500	43,600	36,400
Net Change In Cash	455,400	444,500	388,800	370,700
Free Cash Flow	93,900	101,600	38,600	54,500
Cash	260,100	201,900	144,700	198,000
Basic Shares	170,273	170,083	172,189	172,860

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,566,500	$1,530,500	$1,281,800	$910,900
Gross Profit	707,000	648,100	465,500	373,200
EBITDA	328,400	273,200	165,200	164,600
EBIT	240,100	185,300	110,700	87,100
Net Income	160,200	112,700	61,700	120,900
Net Change In Cash	1,566,500	1,530,500	1,281,800	910,900
Free Cash Flow	271,700	232,600	89,400	200,300
Cash	198,000	136,700	124,800	96,600
Basic Shares	174,659	177,259	153,837	125,114