AA Mission Acquisition Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$0	$1,411,300	$1,380,800	$1,504,900
Gross Profit		173,900	154,300	171,300
EBITDA		173,100	152,300	160,000
EBIT		60,900	36,900	43,100
Net Income	3,594	7,100	-13,700	10,000
Net Change In Cash	0	1,411,300	1,380,800	1,504,900
Free Cash Flow	12,847	-13,400	70,100	70,400
Cash	864	549,200	552,900	542,500
Basic Shares	34,500	117,600	117,600	122,200

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$6,124,900	$6,079,500	$5,802,400	$5,156,600
Gross Profit	741,400	624,300	704,900	722,700
EBITDA	721,000	664,400	732,900	839,200
EBIT	251,300	177,200	240,800	294,900
Net Income	35,000	-33,600	64,300	5,900
Net Change In Cash	6,124,900	6,079,500	5,802,400	5,156,600
Free Cash Flow	204,300	201,500	277,500	357,200
Cash	552,900	519,900	511,500	530,200
Basic Shares	117,700	116,600	115,500	114,100