Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $3,284,000 | $3,032,000 | $2,873,000 | $2,706,000 |
Gross Profit | 1,668,000 | 1,532,000 | 1,420,000 | 1,332,000 |
EBITDA | 322,000 | 308,000 | 258,000 | 245,000 |
EBIT | 163,000 | 156,000 | 117,000 | 107,000 |
Net Income | 285,000 | 193,000 | 141,000 | 162,000 |
Net Change In Cash | 3,284,000 | 3,032,000 | 2,873,000 | 2,706,000 |
Free Cash Flow | 355,000 | 494,000 | 420,000 | 444,000 |
Cash | 3,911,000 | 4,500,000 | 4,019,000 | 3,664,000 |
Basic Shares | 438,377 | 435,563 | 417,056 | 427,962 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $10,722,000 | $8,635,000 | $6,583,000 | $4,888,000 |
Gross Profit | 5,180,000 | 4,046,000 | 2,995,000 | 2,550,000 |
EBITDA | 523,000 | -68,000 | -663,000 | -296,000 |
EBIT | -38,000 | -577,000 | -1,032,000 | -452,000 |
Net Income | 123,000 | -558,000 | -1,365,000 | -468,000 |
Net Change In Cash | 10,722,000 | 8,635,000 | 6,583,000 | 4,888,000 |
Cost of Revenue | -1,838,000 | |||
Free Cash Flow | 1,802,000 | 1,349,000 | 21,000 | 455,000 |
Cash | 4,019,000 | 2,656,000 | 1,977,000 | 2,504,000 |
Basic Shares | 430,242 | 392,948 | 371,413 | 336,847 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | $0.65 |
2025-03-31 | $0.44 |
2024-12-31 | $0.33 |