| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,955,000 | $3,446,000 | $3,284,000 | $3,032,000 |
Gross Profit | 2,020,000 | 1,759,000 | 1,668,000 | 1,532,000 |
EBITDA | 489,000 | 417,000 | 322,000 | 308,000 |
EBIT | 222,000 | 248,000 | 163,000 | 156,000 |
Net Income | 213,000 | 244,000 | 285,000 | 193,000 |
Net Change In Cash | 3,955,000 | 3,446,000 | 3,284,000 | 3,032,000 |
Free Cash Flow | 254,000 | 723,000 | 355,000 | 494,000 |
Cash | 4,378,000 | 3,279,000 | 3,911,000 | 4,500,000 |
Basic Shares | 442,849 | 441,812 | 438,377 | 435,563 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $13,717,000 | $10,722,000 | $8,635,000 | $6,583,000 |
Gross Profit | 6,979,000 | 5,180,000 | 4,046,000 | 2,995,000 |
EBITDA | 1,689,000 | 523,000 | -68,000 | -663,000 |
EBIT | 942,000 | -38,000 | -577,000 | -1,032,000 |
Net Income | 935,000 | 123,000 | -558,000 | -1,365,000 |
Net Change In Cash | 13,717,000 | 10,722,000 | 8,635,000 | 6,583,000 |
Free Cash Flow | 2,174,000 | 1,802,000 | 1,349,000 | 21,000 |
Cash | 4,378,000 | 4,019,000 | 2,656,000 | 1,977,000 |
Basic Shares | 439,686 | 430,242 | 392,948 | 371,413 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.48 |
2025-09-30 | $0.55 |
2025-06-30 | $0.65 |
2025-03-31 | $0.44 |