| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,049,500 | $1,023,800 | $1,005,300 | $1,021,800 |
Gross Profit | 639,100 | 576,600 | 377,300 | 580,500 |
EBITDA | 316,500 | 334,000 | 76,800 | 352,000 |
EBIT | 237,000 | 263,900 | 600 | 278,000 |
Net Income | 187,300 | 194,900 | -17,400 | 201,000 |
Net Change In Cash | 1,049,500 | 1,023,800 | 1,005,300 | 1,021,800 |
Free Cash Flow | 324,700 | 330,500 | 129,199 | 142,300 |
Cash | 1,735,200 | 1,735,200 | 1,429,500 | 1,782,100 |
Basic Shares | 225,730 | 225,462 | 225,774 | 232,107 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $4,100,500 | $4,030,300 | $4,030,400 | $4,862,800 |
Gross Profit | 2,501,100 | 2,227,800 | 2,071,500 | 2,997,400 |
EBITDA | 1,023,700 | 1,296,200 | 1,110,600 | 2,113,400 |
EBIT | 723,900 | 987,200 | 787,200 | 1,683,300 |
Net Income | 565,700 | 789,500 | 456,000 | 1,302,000 |
Net Change In Cash | 4,100,500 | 4,030,300 | 4,030,400 | 4,862,800 |
Cost of Revenue | 1,163,400 | |||
Free Cash Flow | 920,099 | 1,145,000 | 901,000 | 1,998,500 |
Cash | 1,959,500 | 2,160,200 | 2,722,500 | 2,339,500 |
Basic Shares | 227,573 | 237,553 | 248,831 | 253,845 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.13 |
2025-06-30 | $1.08 |
2025-03-31 | $1.03 |
2024-12-31 | $1.03 |