| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $55,541 | $63,108 | $65,889 | $63,114 |
Gross Profit | 17,421 | 17,372 | 25,545 | 21,931 |
EBITDA | -1,325 | 12,604 | 19,667 | 11,786 |
EBIT | -3,823 | -4,419 | 2,125 | -1,088 |
Net Income | -4,521 | -5,313 | 1,622 | -2,282 |
Net Change In Cash | 55,541 | 63,108 | 65,889 | 63,114 |
Free Cash Flow | -2,982 | 450 | -7,490 | 5,765 |
Cash | 26,787 | 29,769 | 29,463 | 35,005 |
Basic Shares | 12,630 | 12,650 | 5,925 | 5,925 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $279,855 | $329,100 | $345,530 | $234,747 |
Gross Profit | 119,222 | 54,314 | 116,204 | 82,000 |
EBITDA | 60,539 | 7,438 | 43,552 | -26,370 |
EBIT | -6,109 | -90,738 | -49,982 | -30,645 |
Net Income | -5,394 | -51,755 | -24,057 | -22,218 |
Net Change In Cash | 279,855 | 329,100 | 345,530 | 234,747 |
Cost of Revenue | -1,014 | -1,129 | ||
Free Cash Flow | -21,239 | -57,698 | -59,959 | 24,739 |
Cash | 35,005 | 42,266 | 81,939 | 82,953 |
Basic Shares | 5,925 | 3,380 | 2,615 | 2,346 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.36 |
2025-06-30 | -$0.42 |
2025-03-31 | $0.14 |
2024-12-31 | -$0.21 |