| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,316 | $4,283 | $3,639 | $3,321 |
Gross Profit | 1,637 | 1,848 | 714 | 534 |
EBITDA | -1,636 | -2,309 | -1,654 | -2,757 |
EBIT | -1,967 | -2,615 | -2,007 | -3,066 |
Net Income | -2,526 | -3,034 | -2,415 | -3,966 |
Net Change In Cash | 4,316 | 4,283 | 3,639 | 3,321 |
Free Cash Flow | -1,326 | -910 | -1,394 | -709 |
Cash | 341 | 158 | 1,738 | 523 |
Basic Shares | 6,091 | 6,031 | 5,555 | 1,296 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,592 | $16,675 | $9,834 | $2,549 |
Gross Profit | 3,292 | 3,553 | 2,545 | 829 |
EBITDA | -9,498 | -10,839 | -2,907 | -977 |
EBIT | -11,165 | -12,254 | -3,516 | -1,061 |
Net Income | -14,264 | -14,792 | -4,911 | -1,331 |
Net Change In Cash | 16,592 | 16,675 | 9,834 | 2,549 |
Free Cash Flow | -10,243 | -4,204 | -2,835 | -2,320 |
Cash | 523 | 178 | 444 | 2,058 |
Basic Shares | 5,550 | 2 | 4 | 4 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.41 |
2025-06-30 | -$0.50 |
2025-03-31 | -$10.87 |
2024-12-31 | -$23.93 |