| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $498,400 | $481,700 | $460,100 | $492,000 |
Gross Profit | 205,500 | 200,400 | 218,500 | 124,000 |
EBITDA | 108,000 | 77,800 | 79,400 | 1,400 |
EBIT | 85,300 | 54,800 | 56,700 | -21,600 |
Net Income | 47,900 | 33,400 | 36,900 | 52,300 |
Net Change In Cash | 498,400 | 481,700 | 460,100 | 492,000 |
Free Cash Flow | 57,600 | 57,400 | 110,700 | 18,300 |
Cash | 146,400 | 119,100 | 220,500 | 143,000 |
Basic Shares | 108,300 | 107,177 | 107,348 | 106,849 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,788,500 | $1,645,100 | $1,529,200 | $1,450,600 |
Gross Profit | 708,700 | 777,500 | 615,900 | 658,100 |
EBITDA | 274,900 | 110,800 | 179,000 | 249,900 |
EBIT | 179,700 | 9,300 | 78,800 | 140,000 |
Net Income | 109,900 | -154,100 | 241,200 | 66,500 |
Net Change In Cash | 1,788,500 | 1,645,100 | 1,529,200 | 1,450,600 |
Cost of Revenue | -1,547,800 | -596,500 | ||
Free Cash Flow | 238,400 | 183,400 | -473,400 | 304,700 |
Cash | 143,000 | 93,500 | 225,700 | 177,600 |
Basic Shares | 109,000 | 109,100 | 116,300 | 123,000 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.35 |
2025-06-30 | $0.33 |
2025-03-31 | $0.31 |