| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $4,080,000 | $4,133,000 | $4,163,000 | $4,840,000 |
Gross Profit | 1,465,000 | 1,476,000 | 1,456,000 | 1,733,000 |
EBITDA | 685,000 | 833,000 | 802,000 | 976,000 |
EBIT | 496,000 | 657,000 | 580,000 | 758,000 |
Net Income | 499,000 | 446,000 | 509,000 | 567,000 |
Net Change In Cash | 4,080,000 | 4,133,000 | 4,163,000 | 4,840,000 |
Free Cash Flow | 575,000 | 1,109,000 | 573,000 | 123,000 |
Cash | 688,000 | 617,000 | 634,000 | 563,000 |
Basic Shares | 333,100 | 333,300 | 333,300 | 333,300 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $17,216,000 | $20,058,000 | $20,431,000 | $20,175,000 |
Gross Profit | 6,130,000 | 7,180,000 | 7,032,000 | 6,219,000 |
EBITDA | 3,107,000 | 3,978,000 | 2,344,000 | 3,376,000 |
EBIT | 2,491,000 | 3,197,000 | 2,344,000 | 2,622,000 |
Net Income | 2,021,000 | 2,545,000 | 1,762,000 | 1,934,000 |
Net Change In Cash | 17,216,000 | 20,058,000 | 20,431,000 | 20,175,000 |
Free Cash Flow | 1,639,000 | 2,513,000 | 2,776,000 | 1,857,000 |
Cash | 688,000 | 1,021,000 | 1,093,000 | 427,000 |
Basic Shares | 333,100 | 337,000 | 338,800 | 338,300 |
| Quarter | EPS |
|---|---|
2025-12-31 | $1.86 |
2025-09-30 | $1.82 |
2025-06-30 | $1.92 |
2025-03-31 | $1.70 |